TRIBO TO 1 B — Triboron International AB Cashflow Statement
0.000.00%
- SEK29.79m
- SEK32.06m
- SEK0.57m
Annual cashflow statement for Triboron International AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | PRESS |
Standards: | SAS | SAS | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -12.6 | -17.2 | -13.4 | -15.2 | -10.4 |
Depreciation | |||||
Non-Cash Items | 3.99 | 4.52 | 4.93 | — | 2.57 |
Other Non-Cash Items | |||||
Changes in Working Capital | 1.13 | -3.41 | 0.088 | -0.369 | -3.14 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -7.44 | -16.1 | -8.37 | -11.3 | -11 |
Capital Expenditures | -3.34 | -2.7 | -2.86 | -1.82 | -1.44 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.05 | -0.207 | 0 | — | 11.8 |
Change in Net Investments | |||||
Cash from Investing Activities | -3.39 | -2.91 | -2.86 | -1.82 | 10.4 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 13.8 | 27.9 | 4.23 | 8.01 | 1.42 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.98 | 8.93 | -7 | -5.11 | 0.86 |